Fixtures fittings and alterations |
Computers and communication equipment |
Office furniture |
Lease cars |
Buildings |
Total |
||||
EUR 000 |
Owned |
Owned |
Owned |
Right of use |
Right of use |
Right of use |
Owned |
Right of use |
Total |
Balance as at October 1, 2022 |
|||||||||
Cost |
8,521 |
6,826 |
8,699 |
445* |
72,064* |
115,276* |
24,046 |
187,785* |
211,831* |
Accumulated depreciation and impairments |
3,775 |
2,353 |
3,126 |
217* |
33,076* |
34,203* |
9,254 |
67,496* |
76,750* |
Carrying amount |
4,746 |
4,473 |
5,573 |
228 |
38,988 |
81,073 |
14,792 |
120,289 |
135,081 |
Movements during 2022/2023: |
|||||||||
Additions |
1,560 |
2,200 |
2,259 |
– |
25,774 |
824 |
6,019 |
26,598 |
32,617 |
Depreciation |
-836 |
-2,010 |
-1,312 |
-91 |
-19,430 |
-11,109 |
-4,158 |
-30,630 |
-34,788 |
Remeasurement |
– |
– |
– |
– |
402 |
7,923 |
– |
8,325 |
8,325 |
Modification |
– |
– |
– |
– |
-19 |
2,450 |
– |
2,431 |
2,431 |
Disposals cost |
-1,106 |
-1,422 |
-139 |
– |
-15,252* |
-4,829* |
-2,667 |
-20,081* |
22,748* |
Disposals accumulated depreciation and impairment |
1,106 |
1,422 |
139 |
– |
13,634* |
4,829* |
2,667 |
18,463* |
21,130* |
Balance as at September 30, 2023 |
5,470 |
4,663 |
6,520 |
137 |
44,097 |
81,161 |
16,653 |
125,395 |
142,048 |
Cost |
8,975 |
7,604 |
10,819 |
445* |
82,969* |
121,644* |
27,398 |
205,058* |
232,456* |
Accumulated depreciation and impairments |
3,505 |
2,941 |
4,299 |
308* |
38,872* |
40,483* |
10,745 |
79,663* |
90,408* |
Balance as at October 1, 2023 |
5,470 |
4,663 |
6,520 |
137 |
44,097 |
81,161 |
16,653 |
125,395 |
142,048 |
Movements during 2023/2024: |
|||||||||
Additions |
653 |
2,275 |
802 |
– |
24,528 |
79 |
3,730 |
24,607 |
28,337 |
Depreciation |
-877 |
-2,088 |
-1,442 |
-88 |
-20,418 |
-11,325 |
-4,407 |
-31,831 |
-36,238 |
Remeasurement |
– |
– |
– |
10 |
230 |
7,282 |
– |
7,522 |
7,522 |
Modification |
– |
– |
– |
– |
– |
169 |
– |
169 |
169 |
Disposals cost |
-1,538 |
-1,511 |
-101 |
– |
-17,517 |
– |
-3,150 |
-17,517 |
-20,667 |
Disposals accumulated depreciation and impairment |
1,538 |
1,511 |
101 |
– |
16,072 |
– |
3,150 |
16,072 |
19,222 |
Balance as at September 30, 2024 |
5,246 |
4,850 |
5,880 |
59 |
46,992 |
77,366 |
15,976 |
124,417 |
140,393 |
Cost |
8,090 |
8,368 |
11,520 |
455 |
90,210 |
129,174 |
27,978 |
219,839 |
247,817 |
Accumulated depreciation and impairments |
2,844 |
3,518 |
5,640 |
396 |
43,218 |
51,808 |
12,002 |
95,422 |
107,424 |
Balance as at September 30, 2024 |
5,246 |
4,850 |
5,880 |
59 |
46,992 |
77,366 |
15,976 |
124,417 |
140,393 |