Fixtures fittings and alterations |
Computers and communication equipment |
Office furniture |
Lease cars |
Buildings |
Total |
||||
---|---|---|---|---|---|---|---|---|---|
EUR 000 |
Owned |
Owned |
Owned |
Right of use |
Right of use |
Right of use |
Owned |
Right of use |
Total |
Balance at 1 October 2020 |
|||||||||
Cost |
12,938 |
7,231 |
6,913 |
537 |
54,099 |
116,528 |
27,082 |
171,164 |
198,246 |
Accumulated depreciation and impairments |
8,496 |
3,463 |
3,353 |
128 |
16,723 |
13,874 |
15,312 |
30,725 |
46,037 |
Carrying amount |
4,442 |
3,768 |
3,560 |
409 |
37,376 |
102,654 |
11,770 |
140,439 |
152,209 |
Movements during 2020/2021: |
|||||||||
Additions |
985 |
480 |
2,009 |
– |
20,255 |
1,829 |
3,474 |
22,084 |
25,558 |
Depreciation |
-948 |
-1,584 |
-791 |
-91 |
-16,625 |
-13,331 |
-3,323 |
-30,047 |
-33,370 |
Remeasurement |
– |
– |
– |
– |
-2,093 |
– |
– |
-2,093 |
-2,093 |
Modification |
– |
– |
– |
– |
-74 |
– |
– |
-74 |
-74 |
Disposals cost |
-2,076 |
-1,327 |
-1,529 |
– |
– |
– |
-4,932 |
– |
-4,932 |
Disposals accumulated depreciation |
2,076 |
1,327 |
1,529 |
– |
– |
– |
4,932 |
– |
4,932 |
Balance at 30 September 2021 |
4,479 |
2,664 |
4,778 |
318 |
38,839 |
91,152 |
11,921 |
130,309 |
142,230 |
Cost |
11,847 |
6,384 |
7,393 |
537 |
72,187 |
118,357 |
25,624 |
191,081 |
216,705 |
Accumulated depreciation and impairments |
7,368 |
3,720 |
2,615 |
219 |
33,348 |
27,205 |
13,703 |
60,772 |
75,475 |
Balance at 30 September 2021 |
4,479 |
2,664 |
4,778 |
318 |
38,839 |
91,152 |
11,921 |
130,309 |
142,230 |
Movements during 2021/2022: |
|||||||||
Additions |
1,133 |
3,856 |
1,877 |
– |
17,842 |
1,975 |
6,866 |
19,817 |
26,683 |
Depreciation |
-866 |
-2,047 |
-1,082 |
-90 |
-17,772 |
-11,874 |
-3,995 |
-29,736 |
-33,731 |
Remeasurement |
– |
– |
– |
– |
1,223 |
-180 |
– |
1,043 |
1,043 |
Modification |
– |
– |
– |
– |
3 |
– |
– |
3 |
3 |
Disposals cost |
-4,459 |
-3,414 |
-571 |
– |
-1,601 |
– |
-8,444 |
-1,601 |
-10,045 |
Disposals accumulated depreciation |
4,459 |
3,414 |
571 |
– |
454 |
– |
8,444 |
454 |
8,898 |
Balance at 30 September 2022 |
4,746 |
4,473 |
5,573 |
228 |
38,988 |
81,073 |
14,792 |
120,289 |
135,081 |
Cost |
8,521 |
6,826 |
8,699 |
537 |
89,654 |
120,152 |
24,046 |
210,343 |
234,389 |
Accumulated depreciation and impairments |
3,775 |
2,353 |
3,126 |
309 |
50,666 |
39,079 |
9,254 |
90,054 |
99,308 |
Balance at 30 September 2022 |
4,746 |
4,473 |
5,573 |
228 |
38,988 |
81,073 |
14,792 |
120,289 |
135,081 |
Pledges
Property, plant and equipment, with the exception of assets under construction, are subject to a first pledge in favor of Coöperatie KPMG U.A. as security for loans advanced.