Consolidated statement of changes in equity

EUR 000

Share capital

Share premium

Reserves

Profit for the year

Total equity

Balance at 1 October 2020

5,500

15,080

6,396

–

26,976

2019/2020 Result appropriation

–

–

–

–

–

Total comprehensive income for the year

Profit/(loss) for 2020/2021

–

–

–

–

–

Other comprehensive income for the year

–

–

–

–

–

Transactions with owners of the Company recognized directly in equity

–

–

–

–

–

Contributions and distributions

Repayment

–

-1,510

–

–

-1,510

Additions by partners

–

2,230

–

–

2,230

Balance at 30 September 2021

5,500

15,800

6,396

–

27,696

Balance at 1 October 2021

5,500

15,800

6,396

–

27,696

2020/2021 Result appropriation

–

–

–

–

–

Total comprehensive income for the year

Profit/(loss) for 2021/2022

–

–

–

–

–

Other comprehensive income for the year

–

–

–

–

–

Transactions with owners of the Company recognized directly in equity

–

–

–

–

–

Contributions and distributions

Repayment

–

-990

–

–

-990

Additions by partners

–

2,160

–

–

2,160

Balance at 30 September 2022

5,500

16,970

6,396

–

28,866

The accompanying notes are an integral part of these consolidated financial statements.